Adobe

ADBE Cloud & Enterprise Software 3/10 Low Risk
3/10
— 2 → 3 over 22 weeks
Sector avg: 1.7/10

Adobe carries $4.8B in long-term debt, with $850M in scheduled principal maturities. Near-term pressure is acute: $850M (100% of all maturities) comes due within 24 months. ADBE shows a strong cash position ($4.9B) that could cover most of its debt obligations. DebtCanary scores ADBE at 3/10, suggesting manageable refinancing risk.

Maturity Schedule

As of 2026-02-27 (latest SEC filing with maturity data). Debt actions taken after this date will only appear once SEC processes the relevant XBRL filing.
Year 1 $850M Year 2 $0 Year 3 $0 Year 4 $0 Year 5 $0 Beyond 5 $0
Period Amount Due % of Total
Year 1 (0-12 months) $850M 100.0%
Year 2 (12-24 months) N/A N/A
Year 3 (24-36 months) N/A N/A
Year 4 (36-48 months) N/A N/A
Year 5 (48-60 months) N/A N/A
Beyond 5 Years N/A N/A
Total Scheduled Maturities $850M 100.0%
Why don't these totals match? Total scheduled maturities ($850M) falls short of balance-sheet long-term debt ($4.8B) by about 82%. The two figures come from different disclosures: the maturity schedule aggregates gross principal repayments from the debt footnote — typically including the current portion of long-term debt and sometimes finance leases — while balance-sheet long-term debt is a carrying value that excludes the current portion and is net of unamortized discounts, premiums, and issuance costs. They can also come from filings with different period-end dates (2026-02-27 vs 2026-05-29). Both numbers are shown exactly as reported to the SEC.

Key Metrics

Total Long-Term Debt
$4.8B
Near-Term (12mo)
$850M
Interest Coverage
77.0x
Debt/Equity
0.42
Cash Coverage
5.79x
Operating Income
$8.7B
EBITDA
$9.5B
Debt / EBITDA
0.5x
EBITDA / Interest
84.3x

Refinancing Cost Shock

If Adobe refinanced the $850M due within 24 months at today's market yields, its annual interest bill would change by an estimated +$31M/year — about 0.4% of operating income.

Show the full calculation
Debt due within 24 months (Year 1 + Year 2 buckets): $850M
Current average rate = interest expense / interest-bearing debt = $113M / $6.6B = 1.70%
Synthetic rating bucket from coverage (EBITDA/interest 84.3x, operating income/interest 77.0x): AAA
Market yield for AAA bucket (ICE BofA via FRED, 2026-07-23): 5.33% (BAMLC0A1CAAAEY)
Rate change: 5.33% − 1.70% = +3.63 pp
Annual cost change: +3.63% × $850M = +$31M/yr
As share of operating income ($8.7B): 0.4%
Index-level estimate, not issuer-level bond pricing: the rating bucket is inferred from interest coverage (not an agency rating), and actual new-issue pricing depends on tenor, security, and market conditions. See the methodology.
Hidden future pain — added interest run-rate as the schedule rolls
+1yr
+$31M/yr (0.4%)
+2yr
+$31M/yr (0.4%)
+3yr
+$31M/yr (0.4%)
+4yr
+$31M/yr (0.4%)
+5yr
+$31M/yr (0.4%)
Cumulative run-rate change once all debt maturing by each horizon has refinanced. Assumes yields hold. Market-wide view on the Hidden Future Pain page.
What if yields move? market yield 5.33% (+0 bps)
24-month wall refinanced at that yield: = of operating income

Compare across all companies on the Refinancing Cliff Map →

How This Score Was Computed

Weighted average of 4 scored components (raw 3.40, rounded to 3). Weights of skipped components are redistributed proportionally among those scored.

Component Value Sub-Score Weight Used
Near-Term Maturity Concentration
Show calculation
Year-1 maturities / Total scheduled maturities
Year-1 maturities: $850M
Total scheduled maturities: $850M
100.0% 9/10 30%
Interest Coverage Ratio
Show calculation
Operating income / Interest expense
Operating income: $8.7B
Interest expense: $113M
77.04x 1/10 25%
Debt-to-Equity Ratio
Show calculation
Long-term debt / Stockholders' equity
Long-term debt: $4.8B
Stockholders' equity: $11.5B
0.42 1/10 25%
Cash Coverage of Near-Term Debt
Show calculation
Cash & equivalents / Debt due within 12 months
Cash & equivalents: $4.9B
Near-term debt: $850M
5.79x 1/10 20%
Cash Runway
Only scored when a company is burning cash. Operating cash flow is positive (or unreported), so runway isn't a constraint.
N/A not scored

"Weight Used" shows each component's share after the weights of unscored components are redistributed. Full thresholds and formulas are on the methodology page.

Recent SEC Filings

Material disclosures from Adobe's most recent EDGAR filings. 8-K item labels indicate the type of event reported.

Date Form Details
2026-07-17 8-K Officer / Director Change
2026-06-15 10-Q Quarterly report
2026-06-11 8-K Earnings Results, Officer / Director Change
2026-04-21 8-K Officer / Director Change, Shareholder Vote, Other Events
2026-03-25 DEFA14A Additional proxy materials
2026-03-25 10-Q Quarterly report
2026-03-12 8-K Earnings Results, Officer / Director Change, Reg FD Disclosure
2026-02-27 DEFA14A Additional proxy materials

Related Companies

Data Source: Financial data sourced from SEC EDGAR XBRL filings (10-K annual reports). Fiscal period end: 2026-05-29. Filing date: 2026-06-15. Data last fetched: 2026-07-26. Maturity schedules reflect the company's most recently reported debt repayment obligations. Data quality: Complete.
View SEC EDGAR filings for Adobe →